Apartment Leases | River Apartments

ORA

River Apartments

Garden Lease

Garden Apartment - 48sqm

Ground Floor

1 Bedroom

Year	%	$ per month	1	2	3	4	5	6	7	8	9	10
2025	5.25	252	3024	6048	9072	12096	15120	18144	21168	24192	27216	30240
2026	5%	265	3180	6360	9540	12720	15900	19080	22260	25440	28620	31800
2027	5%	278	3336	6672	10008	13344	16680	20016	23352	26688	30024	33360
2028	5%	292	3504	7008	10512	14016	17520	21024	24528	28032	31536	35040
2029	5%	307	3684	7368	11052	14736	18420	22104	25788	29472	33156	36840
2030	5%	322	3864	7728	11592	15456	19320	23184	27048	30912	34776	38640
2031	5%	338	4056	8112	12168	16224	20280	24336	28392	32448	36504	40560
2032	5%	355	4260	8520	12780	17040	4265	4266	29820	4268	38340	42600
2033	5%	373	4476	8952	13428	17904	22380	4482	31332	35808	40284	44760

Poolside Lease

Poolside Apartments - 64sqm

Ground Floor

1 Bedroom

Year	%	$ per month	1	2	3	4	5	6	7	8	9	10
2025	5.25	336	4032	8064	12096	16128	20160	24192	28224	32256	36288	40320
2026	5%	353	4236	8472	12708	16944	21180	25416	29652	33888	38124	42360
2027	5%	371	4452	8904	13356	17808	22260	26712	31164	35616	40068	44520
2028	5%	390	4680	9360	14040	18720	23400	28080	32760	37440	42120	46800
2029	5%	410	4920	9840	14760	19680	24600	29520	34440	39360	44280	49200
2030	5%	431	5172	10344	15516	20688	25860	31032	36204	41376	46548	51720
2031	5%	453	5436	10872	16308	21744	27180	32616	38052	43488	48924	54360
2032	5%	476	5712	11424	17136	22848	5717	5718	39984	5720	51408	57120
2033	5%	500	6000	12000	18000	24000	30000	6006	42000	48000	54000	60000

Mekong Lease

Mekong Apartment - 70sqm

Ground Floor

1 Bedroom

Year	%	$ per month	1	2	3	4	5	6	7	8	9	10
2025	5.25	368	4416	8832	13248	17664	22080	26496	30912	35328	39744	44160
2026	5%	386	4632	9264	13896	18528	23160	27792	32424	37056	41688	46320
2027	5%	405	4860	9720	14580	19440	24300	29160	34020	38880	43740	48600
2028	5%	425	5100	10200	15300	20400	25500	30600	35700	40800	45900	51000
2029	5%	446	5352	10704	16056	21408	26760	32112	37464	42816	48168	53520
2030	5%	468	5616	11232	16848	22464	28080	33696	39312	44928	50544	56160
2031	5%	491	5892	11784	17676	23568	29460	35352	41244	47136	53028	58920
2032	5%	516	6192	12384	18576	24768	6197	6198	43344	6200	55728	61920
2033	5%	542	6504	13008	19512	26016	32520	6510	45528	52032	58536	65040

Ream Lease

Ream Apartment - 90sqm

Ground Floor

1 Bedroom

Year	%	$ per month	1	2	3	4	5	6	7	8	9	10
2025	5.25	473	5676	11352	17028	22704	28380	34056	39732	45408	51084	56760
2026	5%	497	5964	11928	17892	23856	29820	35784	41748	47712	53676	59640
2027	5%	522	6264	12528	18792	25056	31320	37584	43848	50112	56376	62640
2028	5%	548	6576	13152	19728	26304	32880	39456	46032	52608	59184	65760
2029	5%	575	6900	13800	20700	27600	34500	41400	48300	55200	62100	69000
2030	5%	604	7248	14496	21744	28992	36240	43488	50736	57984	65232	72480
2031	5%	634	7608	15216	22824	30432	38040	45648	53256	60864	68472	76080
2032	5%	666	7992	15984	23976	31968	7997	7998	55944	8000	71928	79920
2033	5%	699	8388	16776	25164	33552	41940	8394	58716	67104	75492	83880

Bokor Lease

Bokor Apartment - 112sqm

1st Floor

2 Bedrooms

Year	%	$ per month	1	2	3	4	5	6	7	8	9	10
2025	5.25	588	7056	14112	21168	28224	35280	42336	49392	56448	63504	70560
2026	5%	617	7404	14808	22212	29616	37020	44424	51828	59232	66636	74040
2027	5%	648	7776	15552	23328	31104	38880	46656	54432	62208	69984	77760
2028	5%	680	8160	16320	24480	32640	40800	48960	57120	65280	73440	81600
2029	5%	714	8568	17136	25704	34272	42840	51408	59976	68544	77112	85680
2030	5%	750	9000	18000	27000	36000	45000	54000	63000	72000	81000	90000
2031	5%	788	9456	18912	28368	37824	47280	56736	66192	75648	85104	94560
2032	5%	827	9924	19848	29772	39696	9929	9930	69468	9932	89316	99240
2033	5%	868	10416	20832	31248	41664	52080	10422	72912	83328	93744	104160

Trojak Lease

Trojak Apartment - 112sqm

2nd Floor

2 Bedrooms

Year	%	$ per month	1	2	3	4	5	6	7	8	9	10
2025	6	672	8064	16128	24192	32256	40320	48384	56448	64512	72576	80640
2026	5%	706	8472	16944	25416	33888	42360	50832	59304	67776	76248	84720
2027	5%	741	8892	17784	26676	35568	44460	53352	62244	71136	80028	88920
2028	5%	778	9336	18672	28008	37344	46680	56016	65352	74688	84024	93360
2029	5%	817	9804	19608	29412	39216	49020	58824	68628	78432	88236	98040
2030	5%	858	10296	20592	30888	41184	51480	61776	72072	82368	92664	102960
2031	5%	901	10812	21624	32436	43248	54060	64872	75684	86496	97308	108120
2032	5%	946	11352	22704	34056	45408	11357	11358	79464	11360	102168	113520
2033	5%	993	11916	23832	35748	47664	59580	11922	83412	95328	107244	119160